County Profile for Garfield - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 796,976 Total Charges 1,150,644
Fixed Assets 670,876 Contract Allowance 2,947
Other Assets 0 Operating Revenue 1,147,697
Total Assets 1,467,852 Operating Expenses 1,585,675
Current Liabilities 305,564 Operating Margin -437,978
Long Term Liabilities 0 Other Income 529,192
Total Equity 1,162,288 Other Expense 0
Total Liabilities and Equity 1,467,852 Net Profit or Loss 91,214

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $286,924 Revenue per Bed $229,539 Revenue per Person $1,147,697
Net Margin per Discharge ($109,495) Net Margin per Bed ($87,596) Net Margin per Person ($437,978)
Net Profit per Discharge $22,804 Net Profit per Bed $18,243 Net Profit per Person $91,214
Net Fixed Assets per Discharge $167,719 Net Fixed Assets per Bed $134,175 Net Fixed Assets per Bed $670,876
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 0.8 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,533 Net Fixed Assets 2,462 Population Estimate 1,151
Total Revenue 2,533 Long Term Liabilities 2,220 Total Patient Discharges 2,543
Net Margin 1,738 Total Patient Beds 2,537
Net Profit or Loss 1,696

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 41,043 10,800 3.8003
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 1,253,112 997,491 1.2563
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 47,332 13 Nursing Administration 89,981
02,03 Captial Related - Movable Equipment 13,459 14 Central Services and Supply 0
04 Employee Benefits 0 15 Pharmacy 0
05 Administrative and General 174,321 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 113,464 18 Other General Service Expense 28,097
08,09 Laundry, Linen and Housekeeping 62,966 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 155,533 20,21,22,23 Education Programs 0
Total General Service Cost Centers 685,153

County Profile for Garfield - 2013